Corporate Finance & Valuation DCF & Intrinsic Valuation CFA Institute equity valuation convention

Free Cash Flow to Equity (FCFE) Calculator

Free cash flow to equity is the cash a company could hand to its shareholders after paying every operating cost, funding the capital spending and working capital the business needs, and settling with its lenders. It is the cash flow you discount at the cost of equity in an equity-side DCF, and it is the ceiling on what a dividend or buyback programme can sustain without new borrowing. Enter net income, non-cash charges, capital expenditure, the change in working capital and net debt issuance, and this calculator returns FCFE, FCFE per share, the reconciliation back to FCFF, and how many times the current dividend is covered.

Calculator

This calculator runs in your browser. Enable JavaScript for live results — the inputs, formula and worked example below remain fully readable without it.

Inputs this calculator takes, with typical values
InputWhat to enterExample
Net income to commonBottom-line profit after interest and tax, taken from the income statement and after preferred dividends.850 $
Depreciation & amortizationTotal non-cash charges added back in the cash flow statement, including amortization of intangibles.320 $
Capital expenditurePurchases of property, plant and equipment plus capitalised software, entered as a positive number.400 $
Increase in net working capitalNon-cash working capital this year minus last year; enter a negative number if working capital was released.60 $
Net debt issued / (repaid)New borrowing minus principal repayments during the year; negative when the company paid debt down.100 $
Interest expenseGross interest charged in the period; used only for the reconciliation back to unlevered cash flow.90 $
Effective tax rateTax expense divided by pre-tax income; used to size the interest tax shield in the FCFF bridge.21 %
Diluted shares outstandingWeighted average diluted share count, in the same millions scale as the dollar inputs.250 M
Dividends and buybacks paidCash returned to shareholders in the period; set to zero if you only want the FCFE figure.200 $

It returns

  • Free cash flow to equity — Cash available to shareholders after reinvestment and debt servicing, in the same scale as your inputs.
  • FCFE per diluted share
  • Implied free cash flow to the firm — FCFE + after-tax interest − net borrowing. The unlevered figure you would discount at WACC.
  • Net reinvestment (capex + ΔNWC − D&A)
  • FCFE cover of shareholder payouts
  • Payout as a share of FCFE

The formula

FCFE=NI+D&ACapExΔNWC+Net borrowing
FCFE=FCFFInt(1t)+Net borrowing

In plain text: FCFE = Net income + D&A − CapEx − ΔNWC + Net borrowing

  • NINet income available to common shareholders ($)
  • D&ADepreciation and amortization, and other non-cash charges ($)
  • CapExCapital expenditure on fixed and intangible assets ($)
  • ΔNWCIncrease in non-cash working capital over the period ($)
  • Net borrowingDebt issued less debt repaid during the period ($)

Net income is already after interest and tax, which is why FCFE is called a levered measure.

Updated Category DCF & Intrinsic Valuation Verified against published test cases Reading time 9 min

What free cash flow to equity actually measures

FCFE is the maximum amount a company could pay its shareholders in a period without weakening the business or breaking its debt arrangements. It starts from net income — a figure that is already after interest and tax, and therefore already belongs to shareholders — and then corrects it for the two things accrual accounting gets wrong from a cash point of view.

The first correction is non-cash charges. Depreciation and amortization reduce reported profit but no money leaves the company, so they are added back. The second is investment. Capital expenditure and increases in working capital are real cash outflows that the income statement does not show at all, so they are subtracted. What is left is the cash the business generated for its owners after keeping itself funded.

Then there is the financing line. Net borrowing is added because money raised from lenders is genuinely available to shareholders, and repayments genuinely are not. That single term is what makes FCFE a levered measure and what makes it volatile: a company that refinances heavily in one year can post an enormous FCFE that has nothing to do with the quality of its operations. This is the main reason analysts valuing a stable industrial usually prefer the unlevered route through WACC, and reserve FCFE for banks, insurers and other businesses where debt is part of the operating model rather than a financing choice.

The formula and the FCFF bridge

Group the middle three terms and the formula becomes clearer: FCFE = net income − net reinvestment + net borrowing, where net reinvestment is capex plus the increase in working capital minus D&A. Net reinvestment is the money the business has to put back into itself to stay the size it is and grow at the rate you have forecast. When it is close to zero, the company is roughly replacing what it wears out. When it is large and positive, growth is being paid for in cash today.

The bridge to free cash flow to the firm follows directly. FCFF is defined before any financing, so to get there from FCFE you undo the two financing effects: add back the after-tax interest the lenders took, and remove the net borrowing the lenders provided. The after-tax figure is used because interest is deductible, so the true cash cost of a $90 interest bill at a 21% tax rate is $71.10, not $90. That is the same interest tax shield that shows up in the after-tax cost of debt and, at the discount-rate level, in WACC. Getting it right in both places is what stops you double-counting the benefit of leverage.

The reverse form — FCFE = FCFF − interest × (1 − t) + net borrowing — is the one to use when your model already produces unlevered cash flow, which is how most three-statement models are built. Both routes must give the same number; if they do not, something in the model's debt schedule is inconsistent.

Worked example: an industrial with $850M of net income

Take the calculator's defaults, all in millions: net income $850, D&A $320, capital expenditure $400, an increase in working capital of $60, net new borrowing of $100, interest expense of $90, an effective tax rate of 21%, 250 million diluted shares, and $200 million returned to shareholders.

  1. Net reinvestment. 400 + 60 − 320 = $140M. The company is spending $140M more on assets and working capital than the accounts are writing off, so it is growing its asset base.
  2. FCFE. 850 − 140 + 100 = $810M. Written out the long way: 850 + 320 − 400 − 60 + 100 = 810.
  3. Per share. 810 ÷ 250 = $3.24 of free cash flow behind every share.
  4. After-tax interest. 90 × (1 − 0.21) = $71.10M.
  5. FCFF. 810 + 71.10 − 100 = $781.10M. The unlevered figure is lower than the levered one here purely because the $100M of new debt flattered FCFE by more than the interest shield reduced it.
  6. Dividend cover. 810 ÷ 200 = 4.05×, so the payout consumed 200 ÷ 810 = 24.7% of free cash flow.

Step 5 is the one worth pausing on. FCFE exceeds FCFF whenever net borrowing is larger than after-tax interest — here $100M against $71.10M — and falls below it whenever the company is a net repayer. Neither ordering is a general rule; it flips with the financing decision in the period.

How to read the result

Compare FCFE to what is actually being paid out. Cover of 1.0× means the dividend consumes every dollar of free cash flow with nothing left for the balance sheet. Cover comfortably above 1.0× over several years is what makes a payout look durable; cover below 1.0× means the difference came from cash reserves, disposals or debt, and none of those is repeatable indefinitely.

Do not read one year in isolation. Capital expenditure is lumpy. A single year in which a plant is built can push FCFE deeply negative without saying anything bad about the business, and a single year in which capex is deferred can flatter it. Average net reinvestment over a full cycle before you capitalise anything.

Watch the borrowing line. If net borrowing is doing most of the work — the calculator flags this when it exceeds FCFE itself — then the free cash flow you are looking at is a loan, not an earning. In a valuation you must then also forecast the borrowing forward, which usually means assuming a target debt ratio rather than repeating last year's number.

Sanity-check against reinvestment intensity. Capex persistently below D&A means the asset base is shrinking in book terms, which raises FCFE now and lowers it later. Persistently above D&A with flat revenue is the opposite warning: money is going in and not coming out as growth. The return on invested capital is the right cross-check on whether that reinvestment is earning anything.

How the same earnings produce very different FCFE

All rows start from net income of $850M and D&A of $320M. Only the reinvestment and financing lines change. FCFE = 850 + 320 − capex − ΔNWC + net borrowing.
ScenarioCapExΔNWCNet borrowingFCFEFCFE ÷ net income
Maintenance only$320M$0M$0M$850M1.00×
Steady growth$400M$60M$100M$810M0.95×
Heavy build-out$900M$120M$200M$350M0.41×
Deleveraging year$400M$60M−$300M$410M0.48×
Harvesting working capital$300M−$150M$0M$1,020M1.20×
Underinvesting$150M$0M$0M$1,020M1.20×

The last two rows produce identical FCFE from opposite causes: one released working capital once, the other stopped replacing its assets. Both are non-repeatable, which is why FCFE has to be read next to the reinvestment lines rather than alone.

Errors that make FCFE wrong

  • Using gross debt issuance instead of net. A company that rolls a revolver can show billions of drawdowns and near-identical repayments. Only the net movement belongs in FCFE.
  • Including cash and short-term debt in working capital. The ΔNWC term is non-cash working capital. Leaving cash in makes the measure circular, and leaving short-term borrowings in double-counts the financing line.
  • Forgetting preferred dividends. FCFE is cash for common shareholders. If the company has preferred stock, net income must be after preferred dividends or the figure is overstated.
  • Discounting FCFE at WACC. FCFE belongs to shareholders only, so it is discounted at the cost of equity and gives equity value directly. Discounting it at WACC and then subtracting debt values the equity twice.
  • Adding back all non-cash items indiscriminately. Stock-based compensation is non-cash but is a genuine transfer of value to employees; adding it back inflates FCFE per share while the share count quietly rises.
  • Treating one year's net borrowing as permanent. In a multi-year model, tie borrowing to a target debt-to-capital ratio so the debt schedule and the FCFE forecast stay consistent.

When to use FCFE instead of FCFF or dividends

There are three standard cash flows you can discount to value equity, and the choice is not a matter of taste. Dividends work when the payout is stable and genuinely reflects capacity — utilities and long-established consumer names. FCFE works when the payout does not reflect capacity but the capital structure is stable and meaningful, which is the usual case for banks and insurers where leverage is the business. FCFF discounted at WACC works when leverage is changing materially, because it separates the operating value from the financing decision entirely.

Whichever you pick, the discount rate has to match. FCFE is discounted at the cost of equity, which you can build with the capital asset pricing model; FCFF is discounted at WACC. Downstream, FCFE per share is the number that supports a sustainable payout, so it pairs naturally with the sustainable growth rate — a firm distributing all its FCFE cannot grow equity internally at all. For the unlevered profit measure that anchors the FCFF route, see the NOPAT calculator, and for the simpler unlevered figure most screeners quote, the free cash flow calculator.

Key terms

Levered free cash flow
Another name for FCFE. "Levered" means the effect of debt — interest paid and principal movements — is already inside the number.
Net reinvestment
Capital expenditure plus the increase in working capital, less depreciation and amortization. The cash cost of keeping and growing the asset base.
Interest tax shield
The tax saved because interest is deductible, equal to interest × tax rate. It is why after-tax interest, not gross interest, appears in the FCFF bridge.

Frequently asked questions

Is FCFE the same as levered free cash flow?

Yes. The two names describe the same measure: cash flow after interest, tax, reinvestment and debt principal movements. "Levered" simply signals that debt effects are already inside the figure, in contrast to unlevered free cash flow, which is FCFF.

Which discount rate goes with FCFE?

The cost of equity, not WACC. FCFE already belongs to shareholders, so discounting it at the cost of equity gives equity value directly with no need to subtract net debt. Using WACC would understate the discount rate and then subtracting debt would remove the same claim twice.

Can FCFE be higher than net income?

Yes, and it often is. It happens whenever D&A plus net borrowing exceeds capital expenditure plus the increase in working capital — for example in a year when a company releases working capital or draws down new debt. It is also normal for asset-heavy businesses whose depreciation charge is large relative to current capex.

What does a negative FCFE mean?

The company consumed cash on behalf of its shareholders in the period. That is expected for a growth business funding a build-out and worrying for a mature one. Look at the reinvestment lines: negative FCFE caused by capital expenditure is an investment decision, while negative FCFE caused by weak net income is an earnings problem.

How do I forecast net borrowing for future years?

Assume a target debt ratio rather than repeating this year's figure. If you want debt to stay at a constant proportion of capital, net borrowing each year equals the target ratio multiplied by net reinvestment plus the same ratio applied to any change in working capital. That keeps the debt schedule and the FCFE forecast internally consistent.

Should stock-based compensation be added back?

Treat it as a real cost. It is non-cash in the period, but it dilutes existing owners, which is exactly the claim FCFE per share is supposed to measure. If you do add it back, you must also model the resulting share issuance, or the per-share figure will drift upward for no economic reason.

Why do FCFE and FCFF sometimes move in opposite directions?

Because the financing terms only affect FCFE. A year of heavy new borrowing raises FCFE while leaving FCFF untouched, and a year of large debt repayment does the reverse. FCFE exceeds FCFF exactly when net borrowing is greater than after-tax interest, and falls short of it otherwise.

Does FCFE tell me the maximum sustainable dividend?

It is the right starting point, but not the whole answer. FCFE is the cash the year produced; a sustainable dividend also depends on covenant headroom, the volatility of the underlying cash flow, and any capital the company must hold for regulatory reasons. For regulated banks and insurers, distributable capital rules bind well before FCFE does.

References

  • Equity Asset Valuation, 4th ed. (free cash flow valuation) — CFA Institute Investment Series / Wiley
  • Investment Valuation: Tools and Techniques for Determining the Value of Any Asset, 3rd ed. — Wiley
  • Principles of Corporate Finance, 13th ed. (valuing a business) — McGraw-Hill Education